Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days62Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,625,000

1306 Willard St, Houston, TX, 77006

On MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,432 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$366.65 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Ice Maker, Water Softener, Wine Refrigerator, Double Oven, Microwave, Gas Cooktop, Dishwasher, Oven, Refrigerator, Cooktop
FlooringTile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN0301440000028
Lot Number28
SubdivisionRosedale
Land UseResidential
Legal DescriptionLT 28 ROSEDALE
Census Tract410501
Assessed Land Value$550,000
Assessed Improvement Value$1,090,921
Assessment Year2025

About this property

Step into a custom built home bold in design and intentional in every detail. Moments from River Oaks Shopping Center and Westheimer’s premier dining scene, this location delivers walkability with an elevated edge. A dramatic 23’ ceiling anchors the family room. Three French doors open seamlessly to a turfed backyard retreat designed for effortless indoor-outdoor living. Ready for gatherings that turn into celebrations? The kitchen commands attention with double islands, sleek to-the-ceiling cabinetry, Thermador appliances, double oven, and an elevated spacious bar area sets the tone for effortless entertaining. The primary suite offers a spa-inspired bath with a soaking tub and oversized walk-through shower. Thoughtful design continues with ample storage & built-ins, a private home office, mud hutch, climate-controlled wine room, a utility room flowing into expansive double primary closets, & more. An impressive rooftop deck with sweeping downtown views completes the experience.

Investor Tools

Property Icon
$1,658,000
Estimated Property Value
$1,400,000Estimated Mortgage Balance
$260,017Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,948 /month
Positive
Cash Flow Estimate:
$3,316 /month

Interested in this property?

Heather Niemeyer

Camelot Realty Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,735/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,535
$1,640,921
2025
$550,000
$1,090,921
$1,640,921
No

Tax History

Year
Tax Paid
Assessed Value
2024
$24,535
$1,640,921

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Arm (Adjustable Rate Mortgage)
$1,040,000
No
First
Jul 5, 2018
Aug 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$885,999
$919,001
50%
53%
$5,270/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$5,270/mo
$-1,930/mo
2.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1306 Willard St | Property Details | No Agent List