Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days2775Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$105,000

1307 Willoughby Ln Apt 5421, Arlington, TX, 76011

On MarketInfo
Beds1 Beds
Baths1 Bath
Baths656 Sq Ft
price_per_sqft$160.06 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringLaminate

Exterior

Exterior FeaturesBalcony, Storage

Building Information

Year Built1983

Land Information

APN-7515C-EEE--5421
Lot Number5421
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK EEE LOT 5421 & .0014812 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$114,715
Assessment Year2025

About this property

1 bedroom, one bath condo near Arlington's popular entertainment district; 20 minutes from DFW airport; even shorter drive to UTA; on- site pool, fitness center, and tennis court; Cute and clean with a few minor blemishes; seller has priced it to accommodate the cosmetic repairs needed. All reasonable offers considered.

Investor Tools

$109,045Estimated Mortgage Balance
$36,248Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$868 /month
Positive
Cash Flow Estimate:
$289 /month

Interested in this property?

Linda Olson

Better Homes & Gardens, Winans

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
$305/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,163
$144,715
2025
$30,000
$114,715
$144,715
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,163
$144,715

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Conventional
$116,400
No
First
Dec 12, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,045
$35,670
24%
75%
$698/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,003/mo
+$453/mo
12.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1307 Willoughby Ln Apt 5421 | Property Details | No Agent List