B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$208,000

NAL Estimated Property Value

1310 Beaver Bend Rd, Houston, TX, 77088

Off Market

3 Beds

2 Bath

1,303 Sq Ft

Single Family Residence

$168.76 / sqft

Built in 1966

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Gas Range

FlooringCarpet, Laminate, Tile

Exterior

Lot Size6,821 sqft

Building Information

Year Built1966

Stories1

Garage Spaces2

Land Information

APN0972710000566

Lot Number566

SubdivisionHidden Valley West

Land UseResidential

Legal DescriptionLT 566 BLK 19 HIDDEN VALLEY WEST SEC 1

Census Tract533500

Assessed Land Value$55,450

Assessed Improvement Value$137,497

Assessment Year2025

About this property

Welcome to 1310 Beaver Bend Rd—a beautifully updated single-story home with 3 bedrooms, 2 bathrooms, and a 2-car garage. Step inside to an open layout with fresh interior and exterior paint, new laminate flooring in the kitchen and living room, and cozy new carpet in the bedrooms. The kitchen shines with new cabinets, quartz countertops, and a new disposal. Bathrooms have been refreshed with tiled showers and updated vanities. You'll also love the new ceiling fans, light fixtures, outlets, and switches throughout. Recent updates include a new roof, water heater, electrical panel, and more. With plenty of storage and thoughtful upgrades from top to bottom, this home is move-in ready!

Investor Tools

$208,000

Estimated Property Value

$173,948Estimated Mortgage Balance

$34,052Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,319 /month

Positive

Cash Flow Estimate:

$440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$238/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,813

$192,947

2025

$55,450

$137,497

$192,947

Tax History

Year

Tax Paid

Assessed Value

2024

$1,813

$192,947

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexa Mortgage Llc

Unknown

$176,000

First

Sep 19, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,948

$37,052

17%

84%

$1,056/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,056/mo

+$666/mo

9.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area