B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$464,000

NAL Estimated Property Value

1310 Grigsby Ave, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

1,598 Sq Ft

Single Family Residence

$293.49 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Laminate, Vinyl

Exterior

Exterior FeaturesUncovered Courtyard

Lot Size3,135 sqft

Building Information

Year Built2005

Stories2

Roof Type105

Garage Spaces1

Land Information

APN000728000806E0000

Lot Number6E

SubdivisionEdco Ph 2

Land UseResidential

Legal DescriptionEDCO PH 2 BLK 8/728 LT 6E INT201900301138 DD11072019 CO-DC 0728 008 06E00 3DA0728 008

Census Tract001504

Assessed Land Value$156,750

Assessed Improvement Value$296,550

Assessment Year2025

About this property

Discover this stylish East Dallas townhome, ideally situated just minutes from Downtown, Uptown, Lakewood, and Lower Greenville. Enjoy the vibrant local dining scene and the charm of a neighborhood surrounded by new developments. This well-maintained, quiet, and private property features a spacious kitchen with updated stainless-steel appliances and an open floorplan perfect for cooking and entertaining. The home boasts updated flooring throughout and an extra-large Primary Suite filled with natural light. The fenced-in courtyard offers outdoor privacy, and the attached 2-car garage with driveway provides ample storage space. Rare find with No HOA or HOA dues!!

Investor Tools

$464,000

Estimated Property Value

$308,128Estimated Mortgage Balance

$155,872Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,814 /month

Positive

Cash Flow Estimate:

$938 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$823/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,560

$453,300

2025

$156,750

$296,550

$453,300

Tax History

Year

Tax Paid

Assessed Value

2024

$7,560

$453,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$353,400

First

Nov 7, 2019

Dec 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$308,128

$155,872

33%

66%

$2,119/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,119/mo

+$841/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area