NoAgentList RatingHow are grades calculated?

1view

$269,515

1310 Melbourne Avenue, Dallas, TX, 75224

Off Market

3 Beds

2 Bath

1,303 Sq Ft

Single Family Residence

$206.84 / sqft

Built in 1940

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Lot Size11,326 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000313876000000

Lot Number11 & W

SubdivisionElmwood

Land UseResidential

Legal DescriptionELMWOOD BLK 13/4274 LT 11 & W PT 10 ACS 0.26 INT201900276363 DD10152019 CO-DC 4274 013 01000 2004274 013

Census Tract006302

Assessed Land Value$95,000

Assessed Improvement Value$205,000

Assessment Year2025

About this property

Shows like new. Taken back to the studs and lovingly rebuilt from plans by architect D.C. Broadstone II with added master bath and covered patio. Ample cabinet and closet space. New HVAC system, wiring, roof, gas line, water heater, kitchen cabinets & appliances, baths, flooring, fixtures, hardware, blinds, and garage door, door opener & garage floor. Fresh paint inside and out. Spacious back yard. Passed Green Code inspection required by city.

Investor Tools

$318,000

Estimated Property Value

$0Estimated Mortgage Balance

$91,792Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,908 /month

Positive

Cash Flow Estimate:

$636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$541/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,901

$300,000

2025

$95,000

$205,000

$300,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,901

$300,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$260,000

First

Oct 15, 2019

Nov 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,208

$91,792

28%

71%

$1,559/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,559/mo

+$413/mo

7.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area