NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$334,000

1310 Pearson St, Houston, TX, 77023

Off Market

2 Beds

3 Bath

1,276 Sq Ft

Single Family Residence

$274.22 / sqft

Built in 1935

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Gas Range, Dishwasher, Oven

FlooringTile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1935

Garage Spaces4

Land Information

APN0220950000003

Lot Number3

SubdivisionKirby W A

Land UseResidential

Legal DescriptionLT 3 BLK 15 KIRBY W A

Census Tract310600

Assessed Land Value$150,000

Assessed Improvement Value$165,200

Assessment Year2025

About this property

This charming 1935 brick bungalow perfectly marries its original charm & character with essential modern features & improvements. The versatile floorplan features 2 bedrooms and 2 baths, spacious rooms, hard surface floors throughout, & so much more. Upon entry, a spacious living room greets you w/ two built-in shelves. The dining room is conveniently situated between the living room & kitchen. A well-appointed kitchen offers quartz counters, shaker style cabinets, SS appliances, & breakfast bar. An oversized family room, located off the back of the home, includes a large walk-in closet and built-in cabinets. Two bedrooms offer great functionality & storage, w/ either making a great primary bedroom. A spacious guest bath w/ tub/shower combo is situated between the two bedrooms. The second full bath is located off the family room. With great proximity to downtown, Univ of Houston, Texas Southern Univ, I-45, & I-59/69, this home is a must see.

Investor Tools

$334,000

Estimated Property Value

$276,000Estimated Mortgage Balance

$0Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,099 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$684/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,542

$315,200

2025

$150,000

$165,200

$315,200

Tax History

Year

Tax Paid

Assessed Value

2024

$6,542

$315,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Unknown

$276,000

First

Jul 11, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$533,878

N/A

160%

$3,310/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$3,310/mo

$-2,003/mo

4.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area