21Days on Market

1view

$570,000

1310 Walton St, Houston, TX, 77009

On Market

3 Beds

2 Bath

1,614 Sq Ft

$353.16 / sqft

Built in 1940

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Microwave, Electric Range, Free-Standing Range, Dishwasher

FlooringBamboo, Tile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1940

Stories1

Garage Spaces1

Land Information

APN0331320940002

Lot Number2

SubdivisionBrooke Smith

Land UseResidential

Legal DescriptionLT 2 BLK 94 BROOKE SMITH

Census Tract511600

Assessed Land Value$300,000

Assessed Improvement Value$233,767

Assessment Year2025

About this property

Whole-house Generac generator!! Fully renovated 1940s bungalow in Brooke Smith blending original charm with modern upgrades throughout. This 3-bedroom, 2-bath home features a new 30-year roof, HVAC, electrical panel, PEX plumbing, and water heater for peace of mind. The custom kitchen offers quartz countertops, an oversized bar, and handcrafted cabinetry, complemented by updated bathrooms, designer lighting, and bamboo flooring. Situated on a fully fenced 5,000 SF lot with a long driveway, automatic iron gate, and Ring doorbell. Spacious backyard with a shaded pergola, perfect for entertaining or pets. NO HOA and prime location near Heights amenities, local restaurants, parks, and easy freeway access. Move-in ready and thoughtfully upgraded, this home offers both style and functionality in one of Houston’s most desirable neighborhoods.

Investor Tools

$432,446Estimated Mortgage Balance

$146,554Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,474 /month

Positive

Cash Flow Estimate:

$1,158 /month

Interested in this property?

Melika Ezazi

Melika Ezazi, Broker

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,215/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,683

$533,767

2025

$300,000

$233,767

$533,767

Tax History

Year

Tax Paid

Assessed Value

2024

$11,683

$533,767

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Better Mortgage Corporation

Conventional

$460,000

First

Mar 10, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$432,446

$146,554

25%

75%

$2,758/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,758/mo

$-1,036/mo

3.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area