1view

Owner Contacts

$1,393,622

NAL Estimated Property Value

13114 Apple Tree Rd, Houston, TX, 77079

Off Market

4 Beds

3 Bath

3,626 Sq Ft

$297.85 / sqft

Built in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Private Pool

Lot Size13,974 sqft

Building Information

Year Built1957

Garage Spaces1

Land Information

APN0845010000006

Lot Number7

SubdivisionGaywood

Land UseResidential

Legal DescriptionLT 7 & TR 6 BLK 3 GAYWOOD

Census Tract450700

Assessed Land Value$711,844

Assessed Improvement Value$681,778

Assessment Year2025

About this property

Light and airy updated one story on a sprawling lot with a pool in the sought after neighborhood of Gaywood. You are greeted by a stately circle drive with additional parking. New exterior paint 2021. All baths and kitchen recently updated. Four bedrooms total- TWO of them primary with three full baths. Bonus gameroom above the garage. Vaulted ceilings and a modern open floor plan with kitchen island and built in breakfast seating. The backyard holds an oversized sparkling pool with stone surround, mature landscaping, and a built in chef's outdoor kitchen + fire pit. Perfect for entertaining family and guests. To the side yard you have additional space for activities + a bonus storage shed and third space with garden. Roof replaced 2018. Interior paint 2019. Bath and kitchen remodel 2019. Zoned to Rummel Creek Elementary.

Investor Tools

$1,393,622

Estimated Property Value

$849,924Estimated Mortgage Balance

$543,698Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,362 /month

Positive

Cash Flow Estimate:

$2,787 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,500/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,027

$1,393,622

2025

$711,844

$681,778

$1,393,622

Tax History

Year

Tax Paid

Assessed Value

2024

$11,027

$1,393,622

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bbva Usa

Conventional

$828,000

First

May 27, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$849,924

$543,698

39%

61%

$5,625/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$5,985/mo

$-3,255/mo

2.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area