Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$360,000

NAL Estimated Property Value

1312 Circle Ln, Bedford, TX, 76022

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,861 Sq Ft
price_per_sqft$214.94 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size11,935 sqft

Building Information

Year Built1984
Stories1
Garage Spaces2

Land Information

APN22420-9-32
Lot Number32
SubdivisionKelmont Park Addition
Land UseResidential
Legal DescriptionKELMONT PARK ADDITION BLOCK 9 LOT 32
Census Tract113618
Assessed Land Value$75,000
Assessed Improvement Value$205,000
Assessment Year2025

About this property

Welcome to your beautifully updated, move-in-ready home in the highly sought-after HEB ISD. This stunning one-story home perfectly blends modern upgrades with classic comfort, offering incredible curb appeal. Step inside to find a seamless flow of gorgeous engineered hardwood floors that sweep through all the main living areas, beautifully complemented by fresh interior paint, new interior doors, and updated hardware throughout. The heart of the home features the kitchen fully equipped with granite countertops and stainless steel appliances. Just off the entry, a versatile formal dining room offers the perfect layout to easily serve as a dedicated home office. For relaxation, the home boasts three spacious bedrooms featuring brand-new carpeting, including a primary suite with a fully remodeled bathroom and two walk-in closets. A second remodeled bathroom serves the rest of the home. Off the back of the house, a bright sun room offers the perfect spot for morning coffee, a playroom, or a secondary lounge. The backyard retreat allows you to entertain with ease on the extended back deck, which overlooks a gorgeous, mature treed lot that provides excellent shade and privacy. Nestled in a prime location near local parks, shopping, dining, and major highways for an easy DFW commute, this turnkey gem is ready for you to call it home. Roof, Gutters, Exterior Paint, Garage Doors - Replaced 2024, HVAC (Interior and Exterior) - Replaced 2022.

Investor Tools

Property Icon
$360,000
Estimated Property Value
$228,423Estimated Mortgage Balance
$131,577Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,958
$280,000
2025
$75,000
$205,000
$280,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,958
$280,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Mortgage Llc
Conventional
$103,500
No
First
Mar 7, 2012
Apr 2022

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,423
$131,577
36%
63%
$1,707/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,707/mo
+$293/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1312 Circle Ln | Property Details | No Agent List