Street View

NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$215,000

1312 Live Oak St Apt 103, Houston, TX, 77003

Off Market

1 Beds

1 Bath

873 Sq Ft

Condos / Townhouses

$1.83 / sqft

Built in 1936

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Oven

FlooringConcrete, Tile

Building Information

Year Built1936

Land Information

APN1264920000003

SubdivisionLive Oak Lofts

Land UseResidential

Legal DescriptionUNIT 103 . 0129 INT COMMON LAND & ELE LIVE OAK LOFTS CONDO 2ND AMEND

Census Tract310200

Assessed Land Value$39,077

Assessed Improvement Value$130,095

Assessment Year2025

About this property

Contemporary studio loft located in Live Oak Lofts in EaDo. The building enjoys easy access to Eado and downtown dining and entertainment venues; including PNC Stadium, Chapman and Kirby, Wherehouse Live, 8th Wonder Brewery, Eado Hike and Bike, METRO Light Rail and so much more. The studio floor plan is open and flexible. The bath has been updated and has double sinks, walk in shower, and soaking tub. Soaring 15' ceilings, and large windows, make the unit appear larger than expected. Private patio area! Washer and dryer are in the closet, which also features a loft area for additional storage. The building also has a community rooftop area with sofas and tables. A wonderful place to enjoy the skyline!

Investor Tools

$215,000

Estimated Property Value

$175,500Estimated Mortgage Balance

$80,560Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,290 /month

Positive

Cash Flow Estimate:

$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$464/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,499

$169,172

2025

$39,077

$130,095

$169,172

Tax History

Year

Tax Paid

Assessed Value

2024

$4,499

$169,172

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hancock Partners Llc

N/A

$175,500

N/A

First

Jul 28, 2015

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$134,828

$97,172

41%

63%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,330/mo

N/A

+$1,330/mo

7.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area