Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$783,000

NAL Estimated Property Value

1313 Belle Pl, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,942 Sq Ft
price_per_sqft$224 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size6,996 sqft

Building Information

Year Built1994
Stories2
Garage Spaces2

Land Information

APN4300-1-10
Lot Number10
SubdivisionBunting's Addition To Hi-Mount
Land UseResidential
Legal DescriptionBUNTING'S ADDITION TO HI-MOUNT BLOCK 1 LOT 10
Census Tract102700
Assessed Land Value$210,000
Assessed Improvement Value$501,913
Assessment Year2025

About this property

Beautifully maintained turn-key Garden home. 3 bedroom each w ensuite baths plus a half bath (2 ground floor master suites, one with FP). Rich hardwoods, spacious rooms and a well equipped kitchen w Breakfast room overlooking a private courtyard make this a great home for any buyer. 3rd bedroom, upstairs, has an additional 8'x8' perfect for a study nook or office. Dedicated Dining rm flows naturally into Living rm w 10' ceilings and FP. Those with a green thumb, don't despair, there are 2 patios with sun and shade of all of your favorite potted beauties! 2 car, alley access garage with extra storage space. Seller to provide $10k allowance for paint and carpet with acceptable offer.

Investor Tools

Property Icon
$783,000
Estimated Property Value
$524,428Estimated Mortgage Balance
$258,572Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,698 /month
Positive
Cash Flow Estimate:
$1,566 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,431/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,251
$711,913
2025
$210,000
$501,913
$711,913
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,251
$711,913

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Va
$570,000
Yes
First
Feb 22, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$524,428
$258,572
33%
67%
$3,418/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,418/mo
$-908/mo
3.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1313 Belle Pl | Property Details | No Agent List