Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$235,250

NAL Estimated Property Value

1313 Marble Dr, Waco, TX, 76705

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,672 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.44 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Water Heater
FlooringCarpet

Exterior

Lot Size15,002 sqft

Building Information

Year Built1977
Stories1
Roof Type105
Garage Spaces6

Land Information

APN280175000015002
Lot Number7
SubdivisionGrand
Land UseResidential
Legal DescriptionGRAND LOT 7 BLOCK 2 ACRES .3444
Census Tract001600
Assessed Land Value$24,450
Assessed Improvement Value$210,800
Assessment Year2025

About this property

Check out this great three bedroom, two bath, well maintained home. It sits just outside of Waco on a lovely tree filled lot with huge, mature pecan trees in the back yard. Offering 3 very nice size bedrooms all featuring large closets. The large, open living area is great for entertaining and sits just off of the dining area and kitchen. Conveniently located with easy access to the I-35 corridor, local grocery stores, restaurants, clinics. The home is approximately 5-10 minutes from Baylor University and downtown Waco. New flooring, fresh paint and a huge garage- workshop in the back with lots of storage, electricity and a small AC. This area could even be a great game room. The home also has a large 2 car garage with entry just off of the kitchen area. You can enjoy your evenings on the back covered patio area.

Investor Tools

Property Icon
$235,250
Estimated Property Value
$219,403Estimated Mortgage Balance
$15,847Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,681
$235,250
2025
$24,450
$210,800
$235,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,681
$235,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$227,950
No
First
Apr 29, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,403
$15,847
6%
93%
$1,367/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,367/mo
$-60/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1313 Marble Dr | Property Details | No Agent List