71Days on Market

1view

$314,999

1314 Arborvitae Ave, Dallas, TX, 75224

On Market

3 Beds

1 Bath

1,441 Sq Ft

Single Family Residence

$218.6 / sqft

Built in 1945

Property Lead Type:

Absentee OwnerHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Water Heater

Exterior

Lot Size7,302 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000288715000000

Lot Number14

SubdivisionKings Gardens

Land UseResidential

Legal DescriptionKINGS GARDENS BLK A/3767 LOT 14 DIV81-19216 CO-DC 3767 00A 01400 2003767 00A

Census Tract005400

Assessed Land Value$100,000

Assessed Improvement Value$115,990

Assessment Year2025

About this property

Completely remodeled and move-in ready. This beautifully updated home features new luxury vinyl plank flooring, new countertops, and modern finishes throughout. The functional floor plan offers comfortable living spaces with abundant natural light. The spacious backyard provides plenty of room for entertaining, outdoor activities, or future additions. Conveniently located with easy access to I-35 and just minutes from Downtown Dallas, this home offers quick access to shopping, dining, schools, and major employment centers.

Investor Tools

$193,311Estimated Mortgage Balance

$123,556Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,896 /month

Positive

Cash Flow Estimate:

$632 /month

Interested in this property?

Cristobal Salinas

Only 1 Realty Group Dallas

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$488/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,275

$215,990

2025

$100,000

$115,990

$215,990

Yes (2022)

Tax History

Year

Tax Paid

Assessed Value

2025

$4,275

$215,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

National Loan Funding Llc

Building Or Construction Loan

$195,300

First

Oct 17, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$193,311

$142,689

42%

61%

$1,171/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,171/mo

+$801/mo

7.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area