B+

NoAgentList RatingHow are grades calculated?

19Days on Market

1view

$489,000

1314 N Boyt Rd, Crystal Beach, TX, 77650

$549,536 ARV

On Market

4 Beds

3 Bath

1,676 Sq Ft

Single Family Residence

$291.77 / sqft

Built in 1994

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony, Boat Slip

Lot Size4,500 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces3

Land Information

APN4430-0000-0018-000

Lot Number18

SubdivisionKona Kai 1

Land UseResidential

Legal DescriptionABST 203 A VAN NORDSTRAND SUR LOT 18 KONA KAI

Census Tract723900

Assessed Land Value$58,950

Assessed Improvement Value$314,370

Assessment Year2025

About this property

Welcome to your coastal waterfront retreat in the highly desirable Kona Kai subdivision!This beautifully remodeled canal-front home offers comfort, quality upgrades & the ultimate Crystal Beach lifestyle. Featuring approx. 1,676 sq. ft. with 3-4 bedrooms, bonus bunk room, 3.5 baths, plus a grandfathered ground-level living area, there is plenty of room for everyone.Completely remodeled in 2016 with HardiePlank siding, PEX plumbing, updated roof, hardwood floors, custom cabinetry, granite countertops, stainless appliances, shiplap accents, vaulted ceilings & custom finishes throughout.Recent updates include new bedroom carpet (2025), new central HVAC (2025) & fresh interior paint.Downstairs offers bonus space with a bedroom/fishing/game room, full bath, kitchen area & mini-split HVAC.Enjoy waterfront living with a boat dock, lift, fish cleaning station, multi-level decks, covered patio & sun deck with canal, Intracoastal & East Bay views.Includes garage, storage & easy boating access!

Investor Tools

$429,000

Estimated Property Value

$0Estimated Mortgage Balance

$429,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$549,535

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,934 /month

Positive

Cash Flow Estimate:

$978 /month

Interested in this property?

Wendy Dozier

RE/MAX On The Water -Bolivar

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$585/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,870

$373,320

2025

$58,950

$314,370

$373,320

Tax History

Year

Tax Paid

Assessed Value

2024

$4,870

$373,320

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$429,000

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area