Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$589,000

1314 W Dallas St, Houston, TX, 77019

Off Market

3 Beds

4 Bath

2,650 Sq Ft

Condos / Townhouses

$203.77 / sqft

Built in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,847 sqft

Building Information

Year Built2007

Garage Spaces2

Land Information

APN1298500010006

Lot Number6

SubdivisionHardcastle T/H

Land UseResidential

Legal DescriptionLT 6 BLK 1 HARDCASTLE T/H

Census Tract410102

Assessed Land Value$129,150

Assessed Improvement Value$401,650

Assessment Year2025

About this property

This homeowner is meticulous and has done some major improvements, a great seller to buy a home from! Major repairs done to the exterior stucco, AC systems and roof deck! New roof in 2018. The home has a welcoming front courtyard with landscaping & Astro-turf. The dramatic Entry has 22ft ceilings with a balcony above. The large Store-Front-Windows, 12ft ceilings & open floor plan makes this an impressive home. Wide plank Oak floors & Travertine tile. There is one Bedroom on 1st floor. The Primary suite & Study on 3rd floor. Incredible Primary Bath with a true wet area that has 6x6 dual-head shower w/bench and a hot-air-jet tub! The 4th floor Bonus Room has a private powder room. This could be an enjoyable overnight room for guests. There is a door that opens to a huge outdoor Roof Terrace, plumbed for summer kitchen. Amazing views of downtown.

Investor Tools

$589,000

Estimated Property Value

$420,000Estimated Mortgage Balance

$181,493Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,534 /month

Positive

Cash Flow Estimate:

$1,178 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$568/month

$1,927/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,867

$530,800

2025

$129,150

$401,650

$530,800

Tax History

Year

Tax Paid

Assessed Value

2024

$3,867

$530,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$420,000

First

Sep 23, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$407,507

$141,493

25%

69%

$2,519/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,446/mo

$-1,866/mo

5.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area