Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$460,589

NAL Estimated Property Value

1316 Dustin St, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,783 Sq Ft
price_per_sqft$76.66 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size8,303 sqft

Building Information

Year Built2006
Garage Spaces2

Land Information

APN126.2779.13050
Lot Number5
Land UseResidential
Legal DescriptionLOT 5 BLK 13 VILLAGES OF WAKEFIELD PH 1
Census Tract130215
Assessed Land Value$62,700
Assessed Improvement Value$397,889
Assessment Year2025

About this property

Space for everyone in this large 4 bedroom 3.5 bath home that has an office, game room & media room too! There are 2 master suites, 2 dining areas, 2 car garage, fireplace & much more. Downstairs features office with french doors, great size formal dining, half bath for guest & 1 of master bedrooms. Kitchen is spacious with lots of storage cabinets & work space including an island, black appliances, walk in pantry & breakfast bar, open to living room that has wood burning fireplace. Large staircase leads up to the open game room, 3 large bedrooms, 2 full bathrooms & the media room. Backyard features a patio with a pergola, rock wall & enough space to add your own pool plus no neighbors behind you.

Investor Tools

Property Icon
$460,589
Estimated Property Value
$257,451Estimated Mortgage Balance
$203,138Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,764 /month
Positive
Cash Flow Estimate:
$921 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$914/month
$68/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,670
$460,589
2025
$62,700
$397,889
$460,589
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,670
$460,589

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$283,000
No
First
Aug 4, 2021
Sep 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,451
$203,138
44%
56%
$1,697/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,765/mo
+$745/mo
6.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1316 Dustin St | Property Details | No Agent List