Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$556,000

1316 W Dallas St, Houston, TX, 77019

Off Market

3 Beds

4 Bath

2,650 Sq Ft

Condos / Townhouses

$216.98 / sqft

Built in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,847 sqft

Building Information

Year Built2007

Garage Spaces2

Land Information

APN1298500010005

Lot Number5

SubdivisionHardcastle T/H

Land UseResidential

Legal DescriptionLT 5 BLK 1 HARDCASTLE T/H

Census Tract410102

Assessed Land Value$129,150

Assessed Improvement Value$403,650

Assessment Year2025

About this property

This home has a welcoming front courtyard &a dramatic Entry w/ 22ft ceilings,plus a balcony above.There is an en-suite bedroom on 1st floor.The Main Living is on 2nd level.Open floor plan with wide plank solid Oak wood floors & 12-foot ceilings. Stunning contemporary stair railing compliments the large Store-Front-Windows.Island Kitchen with beverage refig & new Samsung French door refrigerator.The 3rd floor is All-About-The-Master w/ a Study, huge closet & an incredible Bath w/a 10x6 Wet Area! Dual-showers + large hot-air-jet soaking tub!The house was originally equipped w/ the HAI Home Automation & NUVO Sound system.The system was recently updated w/ the latest generation of smart home technology from RTI, including 8 zone audio, Lutron Radio RA3 light switches & Google Nest thermostats.The 4th floor has a versatile room that was being used as a home theater.PLUS there is a Huge Roof Deck w/awesome views.2 new AC systems in 2025 w/10 year warranties & satisfy new EPA regulations.

Investor Tools

$556,000

Estimated Property Value

$460,700Estimated Mortgage Balance

$97,298Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,450 /month

Positive

Cash Flow Estimate:

$1,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$869/month

$1,927/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,649

$532,800

2025

$129,150

$403,650

$532,800

Tax History

Year

Tax Paid

Assessed Value

2024

$7,649

$532,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Unknown

$460,700

First

Feb 4, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$458,702

$79,298

14%

83%

$2,763/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,690/mo

$-2,110/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area