No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$511,000

1317 Spanish Needle Trl, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,163 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.89 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Double Oven, Plumbed For Ice Maker
FlooringHardwood, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Outdoor Kitchen
Lot Size8,159 sqft

Building Information

Year Built2008
Stories2
Garage Spaces2

Land Information

APN32942E-12-7
Lot Number7
SubdivisionPresidio West
Land UseResidential
Legal DescriptionPRESIDIO WEST BLOCK 12 LOT 7
Census Tract113932
Assessed Land Value$100,000
Assessed Improvement Value$402,870
Assessment Year2025

About this property

Multiple Offers. Please submit all offers by 12 PM, Monday, July 18th. Welcome Home to this 2-story dream nestled in the Harmon Ranch community & zoned to NWISD. Fresh paint & natural light provide an inviting atmosphere the moment you step inside. Passing by the desirable home office & formal dining brings you into the heart of the home & highlights the open concept living space. Crisp white cabinets, quartz countertops & a chic subway tile backsplash are just a few notable features you'll find in the modern kitchen. Unwind in the owner's suite which includes double vanities, soaking tub, large shower with body sprays & an oversized walk-in closet. Upstairs you'll find a spacious game room overlooking the downstairs & 3 bedrooms, one of which can be used as a media. Saving the best for last, your private resort-style backyard showcases a sparkling pool & spa, outdoor kitchen & covered living space making it the perfect place to beat the summer heat!

Investor Tools

Property Icon
$511,000
Estimated Property Value
$595,700Estimated Mortgage Balance
$0Estimated Equity
-17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
$330/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,753
$502,870
2025
$100,000
$402,870
$502,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,753
$502,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Savings Bank Fsb
Conventional
$595,700
No
First
Aug 5, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$554,105
N/A
0%
108%
$3,572/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$3,902/mo
$-812/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...