NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$249,000

132 Burrell Drive, Dallas, TX, 75232

$267,676 ARV

Off Market

4 Beds

2 Bath

2,120 Sq Ft

Single Family Residence

$117.45 / sqft

Built in 1953

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Other, Refrigerator

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size18,952 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000612868000000

SubdivisionBeckley Heights

Land UseResidential

Legal DescriptionBECKLEY HEIGHTS BLK 2/6634 LT 34 INT202000245374 DD09092020 CO-DC 6634 002 03400 2006634 002

Census Tract011002

Assessment Year2025

About this property

WOW!! This spacious 4 bed, 2 bath home has been completely renovated, including all new appliances, walk-in master closet, new AC-furnace-ducts, & new tankless hot water heater! You'll be shocked to see the beautifully refinished hardwood floors plus new carpet in bedrooms & tile in kitchen. Gorgeous two-toned custom solid wood cabinets, granite counters, REFRIGERATOR INCLUDED, and subway tile in the kitchen scream luxury. Fully renovated bathrooms with new tile, cabinets, & granite. The humongous yard surrounded with trees (almost a half an acre!) gives you plenty of space for toys, fun, & outdoor privacy. Super easy access to I35 means a quick drive to downtown Dallas, Bishop Arts, & Deep Ellum.

Investor Tools

$310,000

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$267,675

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,860 /month

Positive

Cash Flow Estimate:

$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$462/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,992

$239,370

2025

N/A

$239,370

Tax History

Year

Tax Paid

Assessed Value

2024

$3,992

$239,370

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$240,638

Yes

First

Sep 9, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$457,746

N/A

148%

$3,074/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,074/mo

$-502/mo

10.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area