Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days25Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$359,000

$369,000

132 Swan Lk, Waco, TX, 76708

On MarketInfo
Price DropInfo
Beds3 Beds
Baths2 Bath
Baths1,705 Sq Ft
price_per_sqft$210.56 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet

Exterior

Lot Size8,015 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces2

Land Information

APN143364110002030
Lot Number3
SubdivisionSwan Lake Addition
Land UseResidential
Legal DescriptionSWAN LAKE ADDITION LOT 3 BLOCK 2 ACRES .184
Census Tract004104
Assessed Land Value$50,660
Assessed Improvement Value$282,410
Assessment Year2025

About this property

Located on a private cul de sac street this beautifully maintained 3-bedroom, 2-bath home offering 1,705 square feet of thoughtfully designed living space. Built in 2020 and meticulously cared for, this move-in-ready home is the perfect blend of style, function, and comfort. From the moment you step inside, you'll be greeted by an abundance of natural light that fills the open-concept floor plan, creating a bright and inviting atmosphere. The spacious living, dining, and kitchen areas flow effortlessly together, making the home ideal for entertaining guests or enjoying quiet evenings at home. The heart of the home is the stunning kitchen, featuring quartz countertops, generous cabinetry, and ample prep space for cooking and gathering. A desirable split-bedroom layout provides privacy for the spacious primary suite, while the secondary bedrooms are thoughtfully positioned separate from the primary. The house has custom crown molding and baseboards throughout. Located in the highly acclaimed Bosqueville ISD, you'll enjoy the perfect balance of peaceful neighborhood living with convenient access to schools, shopping, dining, and everything Waco has to offer. Move-in ready and showcasing pride of ownership throughout, this home is ready to welcome its next owners. Roof & AC have both been replaced recently. Don't miss the opportunity to make it yours!

Investor Tools

$237,746Estimated Mortgage Balance
$114,747Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month

Interested in this property?

Crystal Lovett

Graceland Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$333,070
2025
$50,660
$282,410
$333,070
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$333,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$269,256
Yes
First
Jul 30, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,746
$95,324
28%
68%
$1,615/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,615/mo
$-285/mo
4.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

132 Swan Lk | Property Details | No Agent List