Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$311,780

NAL Estimated Property Value

1321 Abbott Drive, Irving, TX, 75060

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,221 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.53 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesPrivate Yard, Storage
Lot Size5,620 sqft

Building Information

Year Built1986
Stories1
Roof Type105
Garage Spaces1

Land Information

APN321606800B0050000
Lot Number5
SubdivisionH D N
Land UseResidential
Legal DescriptionH D N BLK B LOT 5 INT201900148115 DD06072019 CO-DC 1606800B00500 2CI1606800B
Census Tract015205
Assessed Land Value$60,000
Assessed Improvement Value$251,780
Assessment Year2025

About this property

Charming three bedroom, two bath home in sought out Irving area under $200K !!! This home features, new carpet, updated bathrooms, updated kitchen with granite countertops and fresh paint throughout the home. Plenty of parking in the back with gate access. In the perfect Centralized Location with easy access to highways, DFW airport, Dart-TRE Station, Downtown Irving & Dallas.

Investor Tools

Property Icon
$311,780
Estimated Property Value
$150,592Estimated Mortgage Balance
$161,188Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,871 /month
Positive
Cash Flow Estimate:
$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,135
$311,780
2025
$60,000
$251,780
$311,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,135
$311,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Embell Properties Llc
Unknown
$174,600
No
First
Jun 7, 2019
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,592
$161,188
51%
48%
$1,047/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,047/mo
+$925/mo
7.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1321 Abbott Drive | Property Details | No Agent List