Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days338Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$599,000

1321 Shell Beach Drive, Little Elm, TX, 75068

On MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,809 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$213.24 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Stone, Vinyl

Exterior

Lot Size13,399 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR200943
Lot Number38
SubdivisionShell Beach
Land UseResidential
Legal DescriptionSHELL BEACH BLK A LOT 38
Census Tract020127
Assessed Land Value$184,191
Assessed Improvement Value$340,636
Assessment Year2025

About this property

Take a stroll or jump in your golf cart to visit Cottonwood Creek Park and Marina on Lake Lewisville. Don’t miss this opportunity to own a custom home offering 5 bedrooms and 4 full baths with a 3-car garage in this Highly Desirable Lakefront Community within walking distance to the lake, parks, scenic walking trails, and local restaurants. Fully updated in 2022, the home welcomes you with elegant iron double doors that open to a grand staircase accented by wrought-iron spindles. The thoughtful floorplan features the primary suite and an additional bedroom downstairs, while upstairs you’ll find a spacious game room and three generous secondary bedrooms. Designed for entertaining, the home has a 30x16 covered back porch with motorized screens—ideal for hosting gatherings or simply relaxing outdoors.

Investor Tools

$379,505Estimated Mortgage Balance
$239,495Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,714 /month
Positive
Cash Flow Estimate:
$1,238 /month

Interested in this property?

Jan Eaken

Jan Eaken Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,067/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,707
$524,827
2025
$184,191
$340,636
$524,827
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,707
$524,827

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$413,250
No
First
Feb 14, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,505
$239,495
38%
61%
$2,478/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,603/mo
+$1,147/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little Elm

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1321 Shell Beach Drive | Property Details | No Agent List