1view

Owner Contacts

$468,000

NAL Estimated Property Value

1321 Wycliffe Dr, Houston, TX, 77043

Off Market

3 Beds

2 Bath

2,206 Sq Ft

$189.94 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Oven, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size14,527 sqft

Building Information

Year Built1953

Stories1

Garage Spaces2

Land Information

APN0813580000022

Lot Number22

SubdivisionWrenwood

Land UseResidential

Legal DescriptionLT 22 BLK B WRENWOOD

Census Tract543201

Assessed Land Value$272,625

Assessed Improvement Value$164,116

Assessment Year2025

About this property

** Open House Sunday 4/11 12-3pm** Beautifully remodeled home on sprawling lot with mature trees and wonderful curb appeal. Flexible floor plan has 3 bedrooms, home office(or 4th bedroom), play room, and an additional flex room. Kitchen has stainless steel appliances and was completely opened up to the dining & living room(2017). Hall bath tastefully remodeled with high end finishes. Tankless on-demand hot water heater. Refinished hardwoods, all new baseboards, window, and door trim(2017). The lot is over 14,500 square feet and has an incredibly expansive back yard with beautiful mature trees. Incredible access to I-10, Downtown, Galleria, and the Energy Corridor. City Centre, Town & Country, & Memorial City all within 5 minutes of property. Exceptionally affordable neighborhood with tons of new construction is zoned to highly sought after Stratford High School.

Investor Tools

$468,000

Estimated Property Value

$756,442Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,808 /month

Positive

Cash Flow Estimate:

$936 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$496/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,616

$436,741

2025

$272,625

$164,116

$436,741

Tax History

Year

Tax Paid

Assessed Value

2024

$3,616

$436,741

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Watermark Capital Inc

Unknown

$385,000

First

May 30, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$756,442

N/A

162%

$4,618/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,770/mo

$4,618/mo

$-2,848/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area