NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$156,750

NAL Estimated Property Value

13211 Emily Rd # A-1209, Dallas, TX, 75240

Off Market

1 Beds

1 Bath

667 Sq Ft

Condos / Townhouses

$242.88 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Gas Water Heater

FlooringVinyl

Exterior

Lot Size2.07 acres

Building Information

Year Built1981

Stories1

Roof Type104

Garage Spaces1

Land Information

APN0021M630000A01209

Lot Number7-A

SubdivisionEmily Lane Condos

Land UseResidential

Legal DescriptionEMILY LANE CONDOS BLK C/7756 LT 7-A 2.0731 ACS BLDG A UNIT 1209 CE 1.244566% INT202400000317 DD12282023 CO-DC 7756 00C 07A00

Census Tract019208

Assessed Land Value$16,860

Assessed Improvement Value$139,890

Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION! This North Dallas GEM is conveniently located near HWY 635 and 75! Just minutes to downtown, the Galleria mall, North Park mall, Central Market, and tons of great shops and restaurants! Easy commute to UTD or SMU! With a comfortable-thoughtful design, an open floor plan, soaring ceilings, flooded with natural light, you will absolutely love living here! Surrounded by nature, you forget you are in the city! This one has it all! Gated community! ATTACHED garage, a RARE find! Community pool! Wood burning fireplace! 2023 Roof! Nicely updated! HOA covers water, trash, and blanket insurance. An absolute MUST SEE! HURRY HOME!

Investor Tools

$156,750

Estimated Property Value

$143,527Estimated Mortgage Balance

$13,223Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$972 /month

Positive

Cash Flow Estimate:

$324 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$371/month

$223/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,673

$156,750

2025

$16,860

$139,890

$156,750

Tax History

Year

Tax Paid

Assessed Value

2024

$3,673

$156,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$150,100

First

Dec 28, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$143,527

$13,223

92%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,123/mo

+$203/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area