NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$155,000

NAL Estimated Property Value

13215 Emily Road 2201, Dallas, TX, 75240

Off Market

1 Beds

1 Bath

667 Sq Ft

Condos / Townhouses

$187.41 / sqft

Built in 1981

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size2.07 acres

Building Information

Year Built1981

Stories1

Roof Type104

Garage Spaces1

Land Information

APN0021M630000B02201

SubdivisionEmily Lane Condos

Land UseResidential

Legal DescriptionEMILY LANE CONDOS BLK C/7756 LOT 7-A 2.0731ACS BLDG B UNIT 2201 CE 1.244566% INT202200004816 DD12302021 CO-DC 7756 000 C007A

Census Tract019208

Assessment Year2025

About this property

Come take a look at this newly updated condo in Dallas! Plenty of updates including new flooring, updated kitchen and bathroom. Freshly painted and new light fixtures and plumbing fixtures throughout. Fast access to 635 and 75.

Investor Tools

$155,000

Estimated Property Value

$82,341Estimated Mortgage Balance

$72,659Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$930 /month

Positive

Cash Flow Estimate:

$310 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$338/month

$228/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,282

$155,000

2025

N/A

$155,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,282

$155,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Veritex Community Bank

Conventional

$85,000

First

Aug 26, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$82,341

$72,659

46%

53%

$510/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$738/mo

+$588/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area