Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$407,000

13215 Sea Island Dr, Houston, TX, 77069

Off Market

4 Beds

3 Bath

2,836 Sq Ft

Single Family Residence

$148.1 / sqft

Built in 1980

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Convection Oven, Double Oven, Gas Oven, Trash Compactor, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator

FlooringCarpet, Tile

Exterior

Private Pool

Lot Size12,615 sqft

Building Information

Year Built1980

Stories2

Garage Spaces2

Land Information

APN0934810000193

SubdivisionChampions West

Land UseResidential

Legal DescriptionTR 191B BLK 8 CHAMPIONS WEST

Census Tract552802

Assessed Land Value$104,605

Assessed Improvement Value$274,879

Assessment Year2025

About this property

Gas Log FP, Laundry room has lots of cabinets, sink, and a space under the counter for a rolling hamper; Entire home has recent flooring installed in 2021; Master & 2nd bathroom updated in 2021; Tankless hot water heater; Wrought Iron fencing in back yard for pet that leads to a heated and cooled garage/doggie condo inside garage. 3-Car Wide Driveway with 3-car Garage w/attic space; 2" Faux Wood Blinds: Sprinkler System; Private Pool & Hot Tub; Patio Cover with 2 ceiling fans & speakers: 2007 Kitchen renovation includes SubZero Frig, Wine Cooler, Trash Compactor, Microwave/Convection Oven; TWO dish washers, HUGE island, and 2 stainless sinks. New 48" Gas Range w/Double Ovens & Griddle installed 2022; Game room downstairs; Granite counters throughout, Recent Interior Paint 2021, Recent Exterior Paint 2022; New Roof was installed in 2022. Whole House Generator! Home has NEVER flooded. Mosquito Fogger System; Entire garage is heated and cooled!!

Investor Tools

$407,000

Estimated Property Value

$369,750Estimated Mortgage Balance

$39,931Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,520 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$514/month

$945/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,137

$379,484

2025

$104,605

$274,879

$379,484

Tax History

Year

Tax Paid

Assessed Value

2024

$4,137

$379,484

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Residential Wholesale Mortgage Inc

Conventional

$369,750

First

Dec 2, 2025

Jan 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$367,069

$41,931

10%

90%

$2,217/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,450/mo

$3,162/mo

$-712/mo

7.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area