Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$440,629

NAL Estimated Property Value

1322 Delano St, Houston, TX, 77003

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,037 Sq Ft
price_per_sqft$208.64 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,481 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1343250010024
Lot Number24
SubdivisionModern Eado
Land UseResidential
Legal DescriptionLT 24 BLK 1 MODERN EADO
Census Tract310200
Assessed Land Value$81,400
Assessed Improvement Value$359,229
Assessment Year2025

About this property

Stunning contemporary construction patio home in the heart of EADO. Fantastic location just blocks to downtown and so close to so many of the wonderful new EADO restaurants and entertainment. Spacious open concept floor plan, ideal for entertaining. Cooks dream kitchen with stone counter tops and all SS appliances including refrigerator. Gleaming hardwoods and lots of windows bring in nice amount of natural lighting. Freshly painted interior and exterior, shows like a model. Spacious primary bedroom with sitting area. Luxurious primary bath is complete with a soaking tub, separate large shower, double sinks, handsome stone counter top and an abundance of storage and closet space. Recent HVAC system is zoned with a Nest thermostat on every floor. Good sized secondary bedrooms w/ handsome baths and a powder room off the living room. So well maintained and move in ready. So much more, see pictures for more details.

Investor Tools

Property Icon
$440,629
Estimated Property Value
$375,752Estimated Mortgage Balance
$64,877Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,644 /month
Positive
Cash Flow Estimate:
$881 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
$1,350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,632
$440,629
2025
$81,400
$359,229
$440,629
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,632
$440,629

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$399,000
No
First
Mar 9, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,752
$64,877
14%
85%
$2,393/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$3,743/mo
$-1,653/mo
5.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...