NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$381,251

1322 S Kirkwood Rd, Houston, TX, 77077

Off Market

3 Beds

2 Bath

1,797 Sq Ft

Single Family Residence

$183.03 / sqft

Built in 1977

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher

Exterior

Private Pool

Lot Size7,998 sqft

Building Information

Year Built1977

Stories1

Garage Spaces2

Land Information

APN1080120000029

Lot Number29

SubdivisionCountry Village

Land UseResidential

Legal DescriptionLT 29 BLK 3 COUNTRY VILLAGE SEC 3

Census Tract451200

Assessed Land Value$83,691

Assessed Improvement Value$297,560

Assessment Year2025

About this property

3 bedroom 2 bathroom contemporary home with a pool in Country Village! Formal dining room off entry foyer. The kitchen features gorgeous granite countertops with tile backsplash, in kitchen dining area and stainless steel appliances including Kitchen-Aid wall oven, warming drawer and smooth electric cooktop. This home offers a split floor plan with the primary bedroom on one side of the home for privacy and features a walk in closet and en suite bathroom with dual sinks and glass walk in shower. Off the primary bedroom is a spacious living room with a built in gas log fireplace. Two additional bedrooms with walk in closets and full bathroom in hall on opposite home. patio with sail-cloth cover next to sparkling in ground pool! Attached 2 car garage. Home is VACANT and move in ready!

Investor Tools

$381,251

Estimated Property Value

$312,455Estimated Mortgage Balance

$95,383Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,288 /month

Positive

Cash Flow Estimate:

$763 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$622/month

$790/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,552

$381,251

2025

$83,691

$297,560

$381,251

Tax History

Year

Tax Paid

Assessed Value

2024

$5,552

$381,251

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Plaza Home Mortgage Inc

Conventional

$312,455

First

Nov 18, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$285,868

$95,383

25%

75%

$1,874/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$2,664/mo

$-434/mo

7.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area