Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$354,000

NAL Estimated Property Value

13225 Harvest Ridge Rd, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,136 Sq Ft
price_per_sqft$176.03 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Storage
Lot Size6,094 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN17395H-9-33
Lot Number33
SubdivisionHarvest Ridge Addition
Land UseResidential
Legal DescriptionHARVEST RIDGE ADDITION BLOCK 9 LOT 33
Census Tract113942
Assessed Land Value$65,000
Assessed Improvement Value$287,450
Assessment Year2025

About this property

Great home with tons of space in Harvest Ridge. Updated kitchen with granite, SS appliances, and breakfast nook, opens up to living area with gas fireplace. Bonus room upstairs for a playroom, office, or second living area. Huge master bedroom, with updated bathroom and large closet. All bathrooms have been updated. Home has solar screens, Nest Thermostat, Rachio Smart Sprinkler System, and new garbage disposal. Backyard, with storage shed and extended covered patio, is perfect for relaxing or entertaining.

Investor Tools

Property Icon
$354,000
Estimated Property Value
$332,809Estimated Mortgage Balance
$21,191Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
$395/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,069
$352,450
2025
$65,000
$287,450
$352,450
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,069
$352,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$353,400
No
First
Mar 9, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,809
$21,191
5%
94%
$2,119/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,514/mo
+$366/mo
9.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

13225 Harvest Ridge Rd | Property Details | No Agent List