Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days15Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$175,000

$195,000

1323 S Lake St, Fort Worth, TX, 76104

On MarketInfo
Price DropInfo
Beds2 Beds
Baths1 Bath
Baths1,240 Sq Ft
price_per_sqft$141.13 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesNone

Exterior

Lot Size4,996 sqft

Building Information

Year Built1930
Stories1
Garage Spaces2

Land Information

APN22710-B-11-A
Lot Number11
SubdivisionKing Sub/Field Welch
Land UseResidential
Legal DescriptionKING SUB/FIELD WELCH BLOCK B LOT 11
Census Tract123700
Assessed Land Value$110,000
Assessed Improvement Value$91,946
Assessment Year2025

About this property

Exceptional location in the Fairmount National Historic District — one of Fort Worth's most beloved urban neighborhoods. This 2-bedroom, 1-bath property sits on an average-sized lot just three houses from the vibrant dining and entertainment of Magnolia Ave, on a block lined with beautifully restored historic homes and quality new construction. The existing structure is in need of complete renovation and is sold strictly as-is. Property is located within a National Historic District; buyer to verify all applicable City of Fort Worth regulations prior to closing.

Investor Tools

$0Estimated Mortgage Balance
$352,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Lori Gallagher

League Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,421
$201,946
2025
$110,000
$91,946
$201,946
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,421
$201,946

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$352,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
5.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1323 S Lake St | Property Details | No Agent List