Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$315,861

NAL Estimated Property Value

13238 Rustic Garden Dr, Houston, TX, 77083

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,999 Sq Ft
price_per_sqft$159.83 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Range
FlooringLaminate, Vinyl

Exterior

Lot Size4,478 sqft

Building Information

Year Built2005
Garage Spaces1

Land Information

APN1265250010013
Lot Number13
SubdivisionBeechnut Landing R/P
Land UseResidential
Legal DescriptionLT 13 BLK 1 BEECHNUT LANDING SEC 2 R/P
Census Tract452701
Assessed Land Value$59,360
Assessed Improvement Value$256,501
Assessment Year2025

About this property

ROOF (2020) HOME SHOWS BEAUTIFULLY! GATED COMMUNITY. READY TO MOVE IN! OPEN FLOOR PLAN, HIGH CEILINGS. 2'' WOOD BLINDS, 42 INCH CABINETS, CERAMIC TILE IN ALL WET AREAS. SURROUND SOUND WIRING IN LIVING ROOM. SEPARATE TUB AND SHOWER. LARGER BACKYARD THAN MOST IN THE NEIGHBORHOOD. EASY ACCESS TO 59 AND BELTWAY 8. WILL NOT DISAPPOINT.

Investor Tools

Property Icon
$315,861
Estimated Property Value
$207,238Estimated Mortgage Balance
$108,623Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,917 /month
Positive
Cash Flow Estimate:
$639 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$495/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$289
$315,861
2025
$59,360
$256,501
$315,861
No

Tax History

Year
Tax Paid
Assessed Value
2024
$289
$315,861

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thuy-Trang Thi Tran
Purchase Money Mortgage
$222,000
No
First
Oct 19, 2022
Nov 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,238
$108,623
34%
66%
$1,332/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,827/mo
$-105/mo
6.5%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

13238 Rustic Garden Dr | Property Details | No Agent List