Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$321,923

NAL Estimated Property Value

1325 Kingston Pl, Providence Village, TX, 76227

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,010 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.64 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size4,265 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR246705
Lot Number8
SubdivisionProvidence Ph 2
Land UseResidential
Legal DescriptionPROVIDENCE PH 2 BLK P LOT 8
Census Tract020122
Assessed Land Value$70,356
Assessed Improvement Value$251,567
Assessment Year2025

About this property

Back on Market! Cottage style home in the heart of Providence Village spans just over 2000 sq ft & features 4 bedrooms, 2.5 baths & huge upstairs game room with media equipment! Charming front porch greets you as you enter this light, bright, & open floorplan. Large living room with electric fireplace is perfect for entertaining, along with half bath down for guests. Eat in updated kitchen features painted cabinets, quartz countertops & tile backsplash. Primary bedroom with on-suite downstairs includes walk-in closet, updated vanities and jetted tub with built in hot water heater, rain shower & foot massager. Upstairs are 3 spacious bedrooms, full bath & huge game room that includes 5 LG surround sound speakers, Polk audio sub-woofer, Sony AV receiver, Optima projector, & 107x61 framed screen! Providence Village HOA boasts tennis courts, community gym, playgrounds, plenty of green space, walking trails, & lakes for fishing. Current appraisal equals $350k. New roof being installed.

Investor Tools

Property Icon
$321,923
Estimated Property Value
$321,068Estimated Mortgage Balance
$855Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
$436/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,465
$321,923
2025
$70,356
$251,567
$321,923
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,465
$321,923

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$332,500
No
First
Jun 21, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,068
$855
0%
100%
$1,994/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$2,430/mo
+$1,250/mo
13.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Providence Village

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1325 Kingston Pl | Property Details | No Agent List