NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$850,000

NAL Estimated Property Value

13319 Rolling Hills Ln, Dallas, TX, 75240

Off Market

4 Beds

4 Bath

2,996 Sq Ft

Single Family Residence

$239.99 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave

FlooringCarpet

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size13,758 sqft

Building Information

Year Built1963

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000740215000000

Lot Number19

SubdivisionHillcrest Homes

Land UseResidential

Legal DescriptionHILLCREST HOMES BLK 15/7497 LT 19 INT202300249603 DD12122023 CO-DC 7497 015 01900 3007497 015

Census Tract013610

Assessed Land Value$180,000

Assessed Improvement Value$670,000

Assessment Year2025

About this property

Exquisite chic contemporary design meets exceptional function in this masterwork home situated in a desirable North Dallas location with 4 bedrooms and 4 full baths that is beautifully remodel on an oversized lot with a POOL. This impeccable home offers a master suites with direct access to the large porch and pool along with two large bedrooms on the second floor that comes with its own bathrooms and showers. Brilliantly designed kitchen offers custom cabinetry, granite island and countertops that opens up to the family living room for family gathering and entertainment.

Investor Tools

$850,000

Estimated Property Value

$717,155Estimated Mortgage Balance

$132,845Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,100 /month

Positive

Cash Flow Estimate:

$1,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,026/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,064

$850,000

2025

$180,000

$670,000

$850,000

Tax History

Year

Tax Paid

Assessed Value

2024

$20,064

$850,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$750,000

First

Dec 12, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$717,155

$132,845

15%

84%

$4,497/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,497/mo

$-1,925/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area