Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$485,500

NAL Estimated Property Value

13325 Bee St # 4-407, Farmers Branch, TX, 75234

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,942 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.96 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Electric Water Heater, Ice Maker, Microwave, Vented Exhaust Fan
FlooringVinyl

Exterior

Lot Size33,279 sqft

Building Information

Year Built2022
Stories3
Roof Type106
Garage Spaces2

Land Information

APN24C04000000400407
Lot Number1
SubdivisionTerraces On Bee Condo
Land UseResidential
Legal DescriptionTERRACES ON BEE CONDO BLK A LT 1 ACS 0.764 BLDG 4 UNIT 407 CE%4.76190476 INT202200155752 DD06012022 CO-DC 0735200A00100
Census Tract013901
Assessed Land Value$23,770
Assessed Improvement Value$461,730
Assessment Year2025

About this property

This luxurious 3 bed 3.5 bath condominium features several levels for space, privacy & entertaining. The 1st first floor has a guest bedroom with en-suite bathroom and closet. There is also access to the home's private 2-car garage. The 2nd floor is extremely spacious and has a Loft-type design with living-kitchen-dining-entertaining area with guest bathroom. You'll love the highly Energy Efficient large windows with lots of natural light and 11 ft. ceilings. The kitchen has granite countertops with a Farmhouse sink and elegant cabinets. The 3rd floor is where you'll find the primary bedroom with its custom en-suite bathroom and large walk-in closet that you'll fall in love with. The third bedroom also has its own en-suite bathroom, and is at the end of the hall so you can keep your privacy. This home includes all appliances including the washer & dryer as part of the lease.

Investor Tools

Property Icon
$485,500
Estimated Property Value
$394,288Estimated Mortgage Balance
$91,212Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,913 /month
Positive
Cash Flow Estimate:
$971 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,036/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,002
$485,500
2025
$23,770
$461,730
$485,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,002
$485,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$425,420
No
First
Jun 1, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,288
$91,212
18%
81%
$2,551/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$2,551/mo
$-561/mo
4.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Farmers Branch

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

13325 Bee St # 4-407 | Property Details | No Agent List