1view

Owner Contacts

$455,000

NAL Estimated Property Value

1333 Compton St, Dallas, TX, 75203

Off Market

3 Beds

1 Bath

2,093 Sq Ft

$64.5 / sqft

Built in 1927

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Gas

Cooling

AppliancesDishwasher

Exterior

Lot Size3,565 sqft

Building Information

Year Built1927

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000266434000000

Lot Number8

SubdivisionCliff Heights

Land UseResidential

Legal DescriptionCLIFF HEIGHTS BLK A/3391 LOT 8 INT202500085534 DD04252025 CO-DC 3391 00A 00800 2003391 00A

Census Tract021000

Assessed Land Value$45,500

Assessed Improvement Value$209,260

Assessment Year2025

About this property

Calling all investors and developers! Perfect opportunity to own a prime piece of property in the heart of south Dallas. This neighborhood is experiencing a surge of growth and development with new homes priced between $400k-$600k. Modern new builds with huge equity potential abound. The builders are building rooftop balconies to capitalize on the view of the downtown skyline and this property sits in a desirable location which will offer a full view. Current home will either need a full renovation or demolition. SOLD AS-IS. Minutes away from downtown Dallas, Bishop Arts, Dallas Zoo, shopping, and entertainment!

Investor Tools

$455,000

Estimated Property Value

$326,833Estimated Mortgage Balance

$128,167Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,730 /month

Positive

Cash Flow Estimate:

$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$500/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$254,760

2025

$45,500

$209,260

$254,760

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$254,760

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Barco Funding Lp

Purchase Money Mortgage

$333,200

First

Apr 25, 2025

Oct 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$326,833

$128,167

28%

72%

$1,998/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,998/mo

$-433/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area