NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$206,000

NAL Estimated Property Value

1335 E Ann Arbor Ave, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,040 Sq Ft

Single Family Residence

$207.31 / sqft

Built in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Microwave

FlooringVinyl

Exterior

Lot Size8,653 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces180

Land Information

APN00000344464000000

Lot Number23

SubdivisionBelmead

Land UseResidential

Legal DescriptionBELMEAD BLK M/4870 LOT 23 ANN ARBOR AVE INT202500003350 DD01032025 CO-DC 4870 000 02300 2004870 000

Census Tract005901

Assessed Land Value$80,000

Assessed Improvement Value$120,180

Assessment Year2025

About this property

Offering $5,000 Towards Closing Costs! Beautifully updated 3-bedroom, 1.5-bath home features a brand new HVAC system, new windows, and a new water heater. The modern kitchen boasts quartz countertops and new appliances. This move-in ready property has new flooring and lighting throughout, offering plenty of space and modern amenities.

Investor Tools

$206,000

Estimated Property Value

$149,911Estimated Mortgage Balance

$56,089Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,294 /month

Positive

Cash Flow Estimate:

$431 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$383/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,562

$200,180

2025

$80,000

$120,180

$200,180

Tax History

Year

Tax Paid

Assessed Value

2024

$3,562

$200,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bosse Capital Fund Llc

Purchase Money Mortgage

$155,000

First

Jul 17, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$149,911

$56,089

27%

73%

$930/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$930/mo

+$635/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area