NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$452,160

NAL Estimated Property Value

13427 Blossomheath Lane, Dallas, TX, 75240

Off Market

6 Beds

4 Bath

2,872 Sq Ft

Duplex

$125.31 / sqft

Built in 1966

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 6

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size8,400 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000768199000000

Lot Number12

SubdivisionNorthcrest Park Addn

Land UseResidential

Legal DescriptionNORTHCREST PARK ADDN BLK 3/7756 LT 12 INT201900143818 DD05312019 CO-DC 7756 003 01200 3007756 003

Census Tract019208

Assessed Land Value$100,000

Assessed Improvement Value$352,160

Assessment Year2025

About this property

Spacious 3 bedroom 2 bath plus 2 car carport for each side of full duplex. Vaulted ceiling in living rooms. Lots of light with French doors to the outdoor patio. Split bedrooms with walk in closets. One bathroom has tub and the masters have stand up showers. Carports and sheds were updated October 2018. In 2015 full new roof for both sides worth almost $20,000. Fresh paint outside. Mirror units are in medium condition. For the seller, this is 1031 exchange. Foundation work just completed March 2019 with transferable warranty. 13427 is leased at $1350 month to month, 13429 has new lease at $1350 until 5-31-20 plus just installed new dishwasher and disposal. All info online, call agent for showing.

Investor Tools

$452,160

Estimated Property Value

$283,287Estimated Mortgage Balance

$168,873Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,713 /month

Positive

Cash Flow Estimate:

$904 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,071/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,594

$452,160

2025

$100,000

$352,160

$452,160

Tax History

Year

Tax Paid

Assessed Value

2024

$10,594

$452,160

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$329,175

First

May 31, 2019

Jun 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$283,287

$168,873

37%

63%

$1,974/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area