1view

Owner Contacts

$342,000

NAL Estimated Property Value

1343 Hillcrest Drive, Graham, TX, 76450

Off Market

4 Beds

2 Bath

2,229 Sq Ft

$129.88 / sqft

Built in 1957

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms 2

AppliancesDishwasher, Disposal, Gas Cooktop, Tankless Water Heater, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Linoleum, Wood

Exterior

Exterior FeaturesOutdoor Grill, Private Yard, Storage

Lot Size15,246 sqft

Building Information

Year Built1957

Land Information

APN2071

Lot Number22,23

Land UseResidential

Legal DescriptionGRAHAM AIRPORT - BLK 4, SOUTH 25 OF LOT 22 & ALL OF LOT 23

Census Tract950600

Assessed Land Value$25,340

Assessed Improvement Value$312,810

Assessment Year2025

About this property

Fabulous 4 bedroom 2 bath Mid-century modern home on large corner fenced lot in desirable neighborhood; Extra parking in back; Huge partially covered & open patio with kitchen & master bedroom access; Open concept living, kitchen & dining areas feature hardwood flooring; beautiful gas fireplace adorned with brick surround & built-in cabinets; Decorative, recessed lighting & ceiling fans throughout; Kitchen island has a deep double stainless steel sink, garbage disposal, granite countertops & the breakfast bar seats 4; Updated appliances include a stainless steel refrigerator, gas cooktop, microwave, dishwasher & a modern stainless ventilation hood; Spacious dining area has room for a large table; Nice master bedroom with ensuite that includes a large tile shower, garden tub, walk-in closet with built-in drawers for extra storage; Split bedroom arrangement allows privacy for overnight guests; Updated hall bath with tile shower; Large utility room; Sprinkler system; Roof replaced in 2020

Investor Tools

$342,000

Estimated Property Value

$396,966Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,052 /month

Positive

Cash Flow Estimate:

$684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$634/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,900

$338,150

2025

$25,340

$312,810

$338,150

Tax History

Year

Tax Paid

Assessed Value

2025

$5,900

$338,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$213,000

First

Sep 6, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$396,966

N/A

116%

$2,556/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area