1033Days on Market

1view

$319,900

13507 Lake Willoughby Ln, Houston, TX, 77044

On Market

3 Beds

2 Bath

1,945 Sq Ft

Single Family Residence

$164.47 / sqft

Built in 2018

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size6,212 sqft

Building Information

Year Built2018

Garage Spaces2

Land Information

APN1335010010002

Lot Number2

SubdivisionWaters Edge

Land UseResidential

Legal DescriptionLT 2 BLK 1 WATERS EDGE SEC 12

Census Tract252003

Assessed Land Value$68,931

Assessed Improvement Value$257,019

Assessment Year2025

About this property

Welcome to 13507 Lake Willoughby Ln in the highly desirable Waters Edge community! Built in 2018, this beautifully maintained home has an open-concept layout, modern finishes, spacious living areas, and a move-in ready interior perfect for everyday living and entertaining. Waters Edge residents enjoy outstanding HOA amenities, including a resort-style pool, clubhouse, fitness center, scenic walking and biking trails, parks, playgrounds, and a private fishing pier with access to Lake Houston for kayaking and outdoor recreation. Conveniently located near Beltway 8, FM 1960, shopping, dining, and top-rated Humble ISD schools, this home combines comfort, convenience, and an exceptional lifestyle. Don’t miss this incredible opportunity!

Investor Tools

$280,687Estimated Mortgage Balance

$46,189Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,956 /month

Positive

Cash Flow Estimate:

$652 /month

Interested in this property?

Travis Wade

eXp Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$474/month

$1,100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,061

$325,950

2025

$68,931

$257,019

$325,950

Tax History

Year

Tax Paid

Assessed Value

2024

$4,061

$325,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Plaza Home Mortgage Inc

Fha

$274,928

Yes

First

Jan 5, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$280,687

$45,263

13%

86%

$1,757/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

$2,857/mo

$-697/mo

8.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area