A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$514,168

NAL Estimated Property Value

13514 Breakwater Path Loop, Houston, TX, 77044

Off Market

4 Beds

3 Bath

3,315 Sq Ft

Single Family Residence

$102.56 / sqft

Built in 2011

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Electric Oven, Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,403 sqft

Building Information

Year Built2011

Garage Spaces2

Land Information

APN1318910010019

Lot Number19

SubdivisionLakeshore

Land UseResidential

Legal DescriptionLT 19 BLK 1 LAKESHORE SEC 10

Census Tract252003

Assessed Land Value$72,360

Assessed Improvement Value$441,808

Assessment Year2025

About this property

Beautiful Perry home, won't last long! Open entry framed by formals, both w/ hardwood floors. Large family room w/ cast stone fireplace w/ upgraded floor to ceiling stone. Huge island kitchen w/ GE stainless appliances, 42 inch Kraft cabinets & granite counters w/ lots of open space for entertaining. Game room/ study area off of kitchen as an added flex space. Large covered back patio w/ fans & shades for extended entertainment area or to drink your morning coffee. Lots of well manicured outdoor landscaping for privacy & serenity. Four sided brick. 3 car attached garage tandem: one which was turned into a workshop w/ A/C. 16-SEER HVAC. SOLAR PANELS* Complete water filtration/ softer system. Located just minutes from Beltway 8 for quick commute to IAH airport or downtown Houston. Neighborhood amenities include a recreation center w/ club house, fitness center, swimming pool & kids splash pad, covered pavilion, playground, lighted tennis courts, & walking trails w/ view of lake Houston.

Investor Tools

$514,168

Estimated Property Value

$256,532Estimated Mortgage Balance

$257,636Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,085 /month

Positive

Cash Flow Estimate:

$1,028 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$362/month

$840/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,769

$514,168

2025

$72,360

$441,808

$514,168

Yes (2023)

Tax History

Year

Tax Paid

Assessed Value

2024

$1,769

$514,168

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ladera Lending Inc

Conventional

$285,295

First

Feb 19, 2021

Mar 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$256,532

$257,636

50%

$1,711/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,790/mo

$2,551/mo

+$239/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area