16view

Owner Contacts

$266,990

NAL Estimated Property Value

136 Astoria Dr, Cedar Hill, TX, 75104

Off Market

3 Beds

2 Bath

1,341 Sq Ft

$126.03 / sqft

Built in 1970

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesNone

FlooringVinyl

Exterior

Lot Size9,204 sqft

Building Information

Year Built1970

Stories1

Roof Type105

Garage Spaces1

Land Information

APN16011500100180000

Lot Number18

SubdivisionCedar Hill East 2nd

Land UseResidential

Legal DescriptionCEDAR HILL EAST 2ND INST BLK 10 LT 18 INT202300113055 DD06052023 CO-DC 0115001001800 4CH01150010

Census Tract016626

Assessed Land Value$55,000

Assessed Improvement Value$211,990

Assessment Year2025

About this property

Rare Investor deal within walking distance to the sought after and highly acclaimed Cedar Hill High School! This is a great opportunity for Landlords and Flippers wanting to acquire Inventory for the long Summer Selling Season! If you're looking for a Fix and Flip, Rehab to Rent, or a Remodel to Owner Finance; look no more! You've found the Perfect Property! This home will rent between $1,550 to $1,650 a month! The after repaired value is $250-$260K! This is a quick rehab; just cosmetics needed! The estimated cost to rehab is $18,000-$20,000; depending on your buyers quality of work! The area is Peaceful and Quiet! This nice brick home has a great drive up appeal! The foundation feels solid! The Roof looks good! The neighbors are nice! This is a great one to keep as well for those looking to expand their rental portfolio! Send your Buyers by to see this one before it get's away! Selling AS IS! The offer Deadline Date is Sunday, March 5th, at 7 pm! No Blind Offers!

Investor Tools

$266,990

Estimated Property Value

$501,181Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,602 /month

Positive

Cash Flow Estimate:

$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$533/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,057

$266,990

2025

$55,000

$211,990

$266,990

Tax History

Year

Tax Paid

Assessed Value

2024

$5,057

$266,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexa Mortgage Llc

Conventional

$261,250

First

Jun 5, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$501,181

N/A

188%

$3,134/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,360/mo

$3,134/mo

$-774/mo

10.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area