Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$357,000

13624 Koen Ln, Fort Worth, TX, 76155

Off Market

4 Beds

2 Bath

1,764 Sq Ft

Single Family Residence

$235.26 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator

FlooringCeramic Tile

Exterior

Lot Size9,444 sqft

Building Information

Year Built2005

Stories1

Garage Spaces2

Land Information

APN20707-D-6R

Lot Number6R

SubdivisionHuie Addition - Ft Worth

Land UseResidential

Legal DescriptionHUIE ADDITION - FT WORTH BLOCK D LOT 6R

Census Tract113513

Assessed Land Value$40,000

Assessed Improvement Value$308,297

Assessment Year2025

About this property

Lovely home located in a great location with easy access to major freeways, shopping, dining & entertainment. Enter the home to a spacious, open concept living area. A fourth bedroom would make a perfect office or playroom! The kitchen has hard-surface counters, nice walk-in pantry, newer appliances (all replaced in 2022), including an LG Refrigerator which will remain with the property. Also included with the property are the two mounted flat screen TV's with the electric outlets behind TVs so there are no unsightly cables! The owner has made considerable updates to the home: replaced all carpet with woodgrain ceramic tile (2020), replaced roof (2022), remodeled master bathroom, painted most of interior, installed a new heating system (2024). The backyard has a patio, wood fence and large grassed area. Near American Airlines Headquarters, DFW airport and H-E-B schools! See documents for further details.

Investor Tools

$357,000

Estimated Property Value

$370,025Estimated Mortgage Balance

$0Estimated Equity

-4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,490 /month

Positive

Cash Flow Estimate:

$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$432/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,395

$348,297

2025

$40,000

$308,297

$348,297

Tax History

Year

Tax Paid

Assessed Value

2024

$3,395

$348,297

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sun West Mortgage Company Inc

Conventional

$370,025

First

Oct 7, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$366,256

N/A

103%

$2,219/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

$2,219/mo

$-99/mo

7.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area