1215Days on Market

16view

$297,000

13702 Flagstone Ln Fl Agstone, Dallas, TX, 75240

On Market

2 Beds

2 Bath

1,084 Sq Ft

Condos / Townhouses

$273.99 / sqft

Built in 1970

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Other

Building Information

Year Built1970

Stories1

Roof Type105

Land Information

APN00000768267760000

Lot Number46

SubdivisionBrookgreen Townhouse #3

Land UseResidential

Legal DescriptionBROOKGREEN THREE BLK E/7757 LOT 46 INT202300008453 DD01092023 CO-DC 7757 00E 04600 3007757 00E

Census Tract019208

Assessed Land Value$55,000

Assessed Improvement Value$174,200

Assessment Year2025

About this property

DESIGNER TOUCHES! Fully renovated two bedroom with modern designer luxurious finishes! Two bed, two baths in an excellent location! Spacious living area with space for dining and galley kitchen with views of the nice yard! Fenced private yard and two car covered carport! Excellent opportunity for those looking to be on a quiet street and nice, central location in the metroplex.

Investor Tools

$150,154Estimated Mortgage Balance

$217,639Estimated Equity

90% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,202 /month

Positive

Cash Flow Estimate:

$734 /month

Interested in this property?

Ricardo Ibarra

Castle Heights Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$581/month

$468/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,137

$229,200

2025

$55,000

$174,200

$229,200

Tax History

Year

Tax Paid

Assessed Value

2024

$5,137

$229,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Purchase Money Mortgage

$160,000

First

Jan 13, 2023

Jan 2043

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$150,154

$1,481,846

90%

41%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,428/mo

+$137/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area