NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$229,200

NAL Estimated Property Value

13704 Flagstone Ln Fl Agstone, Dallas, TX, 75240

Off Market

2 Beds

2 Bath

1,084 Sq Ft

Condos / Townhouses

$2.31 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave

FlooringVinyl

Building Information

Year Built1970

Stories1

Roof Type105

Land Information

APN00000768267750000

Lot Number45

SubdivisionBrookgreen Townhouse #3

Land UseResidential

Legal DescriptionBROOKGREEN THREE BLK E/7757 LT 45 INT202000127675 DD05182020 CO-DC 7757 000 04500 3007757 000

Census Tract019208

Assessed Land Value$55,000

Assessed Improvement Value$174,200

Assessment Year2025

About this property

Sleek & Stylish Euro-Inspired Retreat – Fully Furnished Short-Term Rental Step into modern elegance with this fully furnished rental, featuring sophisticated European finishes and a seamless blend of comfort and style. Designed for discerning guests, this space offers a turnkey experience with high-end furnishings, sleek fixtures, and a thoughtfully curated aesthetic. Highlights: Contemporary Euro-style kitchen with premium appliances. Chic, open-concept living area with designer furniture. Luxurious spa-inspired bathroom with high-end finishes, High-speed WiFi & smart home technology, complete with a private outdoor space to unwind. Perfect for business travelers, digital nomads, or those seeking a stylish urban escape. Just unpack and enjoy. Prime location with easy access to top dining, shopping, and entertainment. Owner is open to a short term-lease, but would prefer 12+ months.

Investor Tools

$229,200

Estimated Property Value

$94,479Estimated Mortgage Balance

$134,721Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,375 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$524/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,137

$229,200

2025

$55,000

$174,200

$229,200

Tax History

Year

Tax Paid

Assessed Value

2024

$5,137

$229,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Aspire Bank

Conventional

$107,000

First

May 18, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$94,479

$134,721

58%

41%

$642/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$642/mo

+$1,330/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area