NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$122,000

NAL Estimated Property Value

138 Beacon Lane Lane, Livingston, TX, 77351

$158,600 ARV

Off Market

3 Beds

2 Bath

1,934 Sq Ft

Single Family Residence

$131.33 / sqft

Built in 2011

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms 2

AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Cooktop, Electric Oven

FlooringCarpet, Tile

Building Information

Year Built2004

Garage Spaces2

Land Information

APNB0250001110

Lot Number11

SubdivisionBeacon Bay Section 1

Land UseResidential

Legal DescriptionBEACON BAY SECTION 1 LOT 11 IMP ONLY IMP ONLY

Census Tract210204

Assessed Improvement Value$19,380

Assessment Year2025

About this property

REALLY CAN OWN A WATER FRONTAGE HOME & it is very affordable! Here it is! ONE level 3/2/2 (could be 4 bdrms. seller added an extra room & used as a hobby room). Home at/ on the lake. Fish for bream, crappie, catfish right from Boardwalk or rent a boat stall right outside-have it altered to fit your personal boat/jet skis. Perfect location! Quick shopping nearby or town within 5 minutes. Lake views from front & back. Ride a golf cart to enjoy the area. Split floor plan, large open concept living/dining/kitchen area, with a sit down bar. Beautiful landscaped Built 2011. All appliances stay. Immaculate! You'll REALLY LOVE THIS LOCATION, close to town & shopping. Marina has gas on the lake. Fish cleaning area. Privately set with large back deck to enjoy the outdoors. BIG, HUGH over sized garage with wet sink/workshop area. Over sized garage fits a large boat trailer. May be used as vacation rental. Tile under living room carpet. Quiet! Affordable, ready to move into!

Investor Tools

$122,000

Estimated Property Value

$0Estimated Mortgage Balance

$122,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$158,600

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,524 /month

Positive

Cash Flow Estimate:

$508 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$79/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$338

$19,380

2025

N/A

$19,380

Tax History

Year

Tax Paid

Assessed Value

2022

$338

$19,380

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$122,000

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area