NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,672,000

NAL Estimated Property Value

138 Rivercreek Ranch Ln, Fort Worth, TX, 76126

$2,152,332 ARV

Off Market

5 Beds

5 Bath

5,337 Sq Ft

Single Family Residence

$279.18 / sqft

Built in 1999

Property Lead Type:

Off-Market ListARV FlipAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Garage Available

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Double Oven

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBasketball Court, Outdoor Grill, Outdoor Kitchen

Lot Size2.88 acres

Building Information

Year Built1999

Stories2

Garage Spaces9

Land Information

APN16810-001-007-00

Lot Number7R

SubdivisionRivercreek Ranch

Land UseResidential

Legal DescriptionACRES: 2.878 LOT: 7R BLK: 1 SUBD: RIVERCREEK RANCH

Census Tract140713

Assessed Land Value$169,050

Assessed Improvement Value$1,246,500

Assessment Year2025

About this property

Iconic Texas river property in Aledo ISD! Stunning 3 acre estate on the Clearfork Trinity River with 5337 sqft primary renovated residence including media room, HUGE 2nd living room with stone fireplace, open concept kitchen & 4 bedrooms, 3.5 baths mostly all on one level. Secondary bedrooms up. Also a 1030 sqft guest house with foyer, bedroom, kitchen, living, etc. Pantry added in 2020 & total sqft now believed to be 6394 sqft. Total of 5 car attached garages, inviting pool area with outdoor kitchen, basketball space & stunning views, old growth trees...! The cascading back of the property has a deck overlooking the river. Tree swing, campfire,...lots of exploring! Pool with fountains & ample places for seating. This property has undergone multiple renovations and in 2020 the kitchen was opened up, a 6 burner Thermador gas cooktop, double ovens, wine frig... Formal dining with fireplace + conversation room off kitchen. End of the cul-de-sac in quiet, gated Rivercreek Ranch!!

Investor Tools

$1,672,000

Estimated Property Value

$1,124,358Estimated Mortgage Balance

$547,642Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$2,152,331

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,032 /month

Positive

Cash Flow Estimate:

$3,344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,419/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$1,415,550

2025

$169,050

$1,246,500

$1,415,550

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$1,415,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gardner Financial Services Ltd

Conventional

$1,160,000

First

Jul 31, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,124,358

$547,642

32%

67%

$7,718/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area