7view

Owner Contacts

$397,000

NAL Estimated Property Value

13801 Cove Landing Ln, Rosharon, TX, 77583

Off Market

5 Beds

4 Bath

3,200 Sq Ft

$83.44 / sqft

Built in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Electric

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven

FlooringCarpet, Tile

Exterior

Lot Size10,237 sqft

Building Information

Year Built2008

Stories2

Roof Type105

Garage Spaces2

Land Information

APN7454-1005-020

Lot Number20

SubdivisionSavannah Cove Sec 1

Land UseResidential

Legal DescriptionSAVANNAH COVE SEC 1 (A0403 A C H & B), BLOCK 5, LOT 20

Census Tract660614

Assessed Land Value$32,240

Assessed Improvement Value$323,980

Assessment Year2025

About this property

Spacious Family Functional five bedroom home w/detached garage,large backyard,stone accents on a quiet tree lined street surrounded by 3 lakes "just nice".This community is so complete being strategically located close to the Houston Med Center,shopping,dining and major thoroughfares(HWY6,288,Fort Bend Prkwy& Sam Houston aka:BLTW 8) while the neighborhood boasts fantastic amenities including bike/hike trails,pools,splash pad for the kids,clubhouse, parks & so much MORE.This home greets family & guests with a host of upgrades w/elevated ceilings,wrought iron center-stack staircase,tray ceilings within both the expansive Owner's retreat & formal dining,art niche by entry,rounded sheet rock corners and the game room really entertains w/10'ceilings.The granite wraparound island kitchen provides generous counter space,42"cabinetry w/modern open-floor concept to family room,other features include tile all wet areas,downstairs half-bath w/pedestal sink,2018 water HTR,ceiling fans throughout.

Investor Tools

$397,000

Estimated Property Value

$343,208Estimated Mortgage Balance

$53,792Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,382 /month

Positive

Cash Flow Estimate:

$794 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$600/month

$670/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,215

$356,220

2025

$32,240

$323,980

$356,220

Tax History

Year

Tax Paid

Assessed Value

2024

$5,215

$356,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Stand Alone Second / Subordinate Position

$306,000

First

Jan 19, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$343,208

$50,792

12%

86%

$2,217/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area