Street View

1view

Owner Contacts

$295,000

13837 Canyon Ranch Rd, Fort Worth, TX, 76262

Off Market

3 Beds

2 Bath

1,623 Sq Ft

Single Family Residence

$181.76 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave

FlooringCarpet, Tile

Exterior

Lot Size5,249 sqft

Building Information

Year Built2004

Stories1

Garage Spaces2

Land Information

APN24317J-6-40

Lot Number40

SubdivisionLost Creek Ranch North Addn

Land UseResidential

Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 6 LOT 40

Census Tract113941

Assessed Land Value$65,000

Assessed Improvement Value$163,000

Assessment Year2025

About this property

Welcome to this move-in ready home located in the desirable Lost Creek Ranch community in North Fort Worth. This well-maintained 3-bedroom, 2-bathroom home features fresh interior paint, brand-new carpeting throughout, and a new roof replaced in 2025, offering peace of mind for years to come. The functional layout provides comfortable living spaces perfect for everyday living and entertaining. Conveniently zoned for award-winning Northwest ISD, with both the elementary and middle school located within the community. Residents of Lost Creek Ranch enjoy community parks, walking trails, and convenient access to major highways including SH 170 and I-35W, making commuting a breeze. Ideally situated just minutes from downtown Roanoke, shopping, dining, and entertainment. Don’t miss this opportunity to own a beautifully updated home in a prime location.

Investor Tools

$295,000

Estimated Property Value

$103,556Estimated Mortgage Balance

$226,271Estimated Equity

65% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,770 /month

Positive

Cash Flow Estimate:

$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$299/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,113

$228,000

2025

$65,000

$163,000

$228,000

Tax History

Year

Tax Paid

Assessed Value

2025

$2,113

$228,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Smi Lending Inc

$103,556

Yes

First

Jul 26, 2012

Aug 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$68,729

$226,271

76%

23%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

N/A

+$2,160/mo

8.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area