4view

Owner Contacts

$306,000

NAL Estimated Property Value

13840 High Mesa Rd, Fort Worth, TX, 76262

Off Market

3 Beds

2 Bath

1,624 Sq Ft

$203.2 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator

FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage

Lot Size6,094 sqft

Building Information

Year Built2003

Stories1

Garage Spaces2

Land Information

APN24317J-4-39

Lot Number39

SubdivisionLost Creek Ranch North Addn

Land UseResidential

Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 4 LOT 39

Census Tract113941

Assessed Land Value$65,000

Assessed Improvement Value$191,289

Assessment Year2025

About this property

Welcome to 13840 High Mesa Road, a charming 3-bedroom, 2-bath home in the desirable Lost Creek Ranch. This lovely residence offers an open floor plan with a spacious family room featuring wood laminate flooring, perfect for gatherings. The large windows throughout the home allow abundant natural light, creating a warm and inviting atmosphere. The kitchen and breakfast room boast ceramic tile, while the covered back patio provides a serene space to relax and enjoy the outdoors. The backyard is graced by a magnificent oak tree, offering excellent shade, especially during the summer months. Situated in the Northwest ISD, this home is conveniently located just one block from an elementary school, with no HOA fees to worry about. The neighborhood features well-maintained walking paths, perfect for leisurely strolls and close proximity to park and playground. This home offers comfort, convenience, and a peaceful lifestyle.

Investor Tools

$306,000

Estimated Property Value

$296,170Estimated Mortgage Balance

$9,830Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,980 /month

Positive

Cash Flow Estimate:

$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$329/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,420

$256,289

2025

$65,000

$191,289

$256,289

Tax History

Year

Tax Paid

Assessed Value

2024

$2,420

$256,289

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Alliant Cu

Conventional

$305,250

First

Sep 20, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$296,170

$9,830

97%

$1,831/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

$1,831/mo

+$329/mo

8.5%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area