Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$460,665

NAL Estimated Property Value

13864 Langston Lake Dr, Fort Worth, TX, 76262

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,616 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$159.79 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Tile

Exterior

Lot Size7,793 sqft

Building Information

Year Built2016
Garage Spaces2

Land Information

APN33463-8-1R
Lot Number1R
SubdivisionRanches East, The
Land UseResidential
Legal DescriptionRANCHES EAST, THE BLOCK 8 LOT 1R PLAT D216029139
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$395,665
Assessment Year2025

About this property

Sellers will contribute $7500 in Seller Concessions with an acceptable contract closing by January 9th, 2026. Welcome to your dream home in the desirable Ranches East neighborhood! This 5 bedroom, 3 bathroom home offers comfort and style with an open floor plan perfect for modern living. The main level has four bedrooms, with one ideal for a home office. The open floor plan connects the living, dining, and kitchen areas, creating a great space for entertaining and daily life. Upstairs, there's a game room, a fifth bedroom, and a full bathroom, making it an ideal guest suite or private retreat. Enjoy a neighborhood pool and park nearby, perfect for family outings. Easy access to highways 35W, 170, and 114, making commuting simple and stress free Don't miss the chance to make this property your new home!

Investor Tools

Property Icon
$460,665
Estimated Property Value
$377,245Estimated Mortgage Balance
$83,420Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,764 /month
Positive
Cash Flow Estimate:
$921 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,736
$460,665
2025
$65,000
$395,665
$460,665
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,736
$460,665

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Unknown
$380,000
No
First
Dec 12, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,245
$83,420
18%
82%
$2,279/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

13864 Langston Lake Dr | Property Details | No Agent List